|
| 工资增长率变化 | 违约率变化 | 死亡率变化 | |||
| 上升10% | 下降10% | 上升10% | 下降10% | 上升10% | 下降10% | |
| IRR | 28.42% | 8.46% | 13.20% | 25.99% | 20.32% | 20.59% |
| IRR变化率 | +38.37% | −58.80% | −35.75% | +26.53% | −0.01% | +0.00% |