| 构件返工概率 | 总成本(元) | 运输成本(元) | 提前交付罚款(元) | 延期交付罚款(元) | 所占比例(延期交付罚款/总成本) | 总成本差值(元) | 延期交付成本差值(元) | 所占比例(延期交付差值/总成本差值) |
| 0 | 2,020,907 | 33,335 | 0 | 0 | 0 | / | / | / |
| 0.05 | 2,092,600 | 35,385 | 0 | 0 | 0 | 71,693 | 0 | 0 |
| 0.1 | 2,251,400 | 41,785 | 0 | 82,800 | 0.0368 | 230,493 | 82,800 | 0.3592 |
| 0.15 | 2,450,600 | 47,985 | 0 | 206,200 | 0.0841 | 429,693 | 206,200 | 0.4799 |
| 0.2 | 2,736,900 | 57,305 | 0 | 413,460 | 0.1510 | 715,993 | 413,460 | 0.5775 |
| 0.25 | 3,160,000 | 55,210 | 0 | 765,620 | 0.2423 | 1,139,093 | 765,620 | 0.6721 |
| 0.3 | 3,455,900 | 48,685 | 0 | 997,850 | 0.2887 | 1,434,993 | 997,850 | 0.6954 |
| 0.35 | 3,977,200 | 62,680 | 0 | 1,435,900 | 0.3610 | 1,956,293 | 1,435,900 | 0.7340 |
| 0.4 | 4,135,000 | 60,705 | 0 | 1,525,400 | 0.3689 | 2,114,093 | 1,525,400 | 0.7215 |
| 0.45 | 4,811,300 | 60,705 | 0 | 2,128,500 | 0.4424 | 2,790,393 | 2,128,500 | 0.7628 |
| 0.5 | 4,938,900 | 53,235 | 0 | 2,199,800 | 0.4454 | 2,917,993 | 2,199,800 | 0.7539 |