| 年份 | 2017 | 2018 | 2019 | 2020 | 2021 |
| 短期借款 | 130,800 | 216,600 | 218,200 | 103,000 | 91,160 |
| 长期借款 | 126,200 | 128,000 | 98,310 | 79,860 | 153,500 |
| 一年内到期非流动负债 | 54,310 | 66,960 | 107,200 | 29,080 | 51,060 |
| 应付债券 | − | − | − | − | − |
| 长期应付款 | 10,000 | 10,000 | − | − | − |
| 债务资本合计 | 321,310 | 421,560 | 423,710 | 211,940 | 295,720 |
| 债务资本比重 | 37.67% | 47.24% | 46.37% | 25.50% | 28.19% |
| 所有者权益合计 | 566,900 | 499,100 | 525,800 | 671,100 | 799,500 |
| 递延所得税负债 | 1530 | 1327 | 1860 | 1695 | 1548 |
| 递延所得税资产 | 6061 | 14,720 | 16,000 | 15,270 | 17,480 |
| 在建工程净额 | 30,640 | 18,350 | 21,520 | 38,440 | 30,190 |
| 权益资本合计 | 531,729 | 467,357 | 490,140 | 619,085 | 753,378 |
| 权益资本比重 | 62.33% | 52.76% | 53.63% | 74.50% | 71.81% |
| TC | 853,039 | 888,917 | 913,850 | 831,025 | 1,049,098 |