At the End of Period | Turnover | Gross Profit to Turnover Ratio | Operating Profit to Turnover Ratio | Company Value | Capital Employed |
4 | 90 | 90 | 100 | 100 | 90 |
5 | 216 | 153 | 177 | 101 | 159 |
6 | 312 | 197 | 206 | 107 | 186 |
7 | 387 | 232 | 224 | 117 | 188 |
8 | 400 | 232 | 218 | 114 | 202 |
9 | 441 | 233 | 221 | 119 | 202 |
10 | 474 | 237 | 227 | 126 | 229 |
Contract Completion | Forward Workload | Forward Margin | Share Price | Client Satisfaction | Total |
100 | 100 | 110 | 90 | 130 | 1000 |
115 | 177 | 181 | 102 | 154 | 1535 |
180 | 119 | 111 | 104 | 201 | 1723 |
210 | 60 | 47 | 106 | 246 | 1817 |
265 | 191 | 77 | 109 | 283 | 2091 |
290 | 116 | 44 | 103 | 329 | 2098 |
315 | 410 | 68 | 120 | 338 | 2544 |