年份

NOPAT

TC

WACC

EVA

净利润

2014

0.40

11.68

5.47%

−0.23

0.56

2015

9.68

39.41

4.73%

7.81

9.51

2016

28.93

26.13

7.02%

27.10

29.18

2017

56.08

37.35

7.47%

53.29

41.94

2018

35.72

71.07

6.68%

30.97

37.36

2019

48.83

138.81

5.99%

40.51

50.13

2020

67.16

284.13

4.57%

54.17

61.04

2021

206.48

387.81

6.00%

183.20

178.61

2022

388.13

807.77

4.52%

351.56

334.57