年份 | NOPAT | TC | WACC | EVA | 净利润 |
2014 | 0.39 | 8.95 | 10.13% | −0.52 | 0.50 |
2015 | 0.18 | 8.59 | 8.97% | −0.59 | 0.14 |
2016 | 0.25 | 8.84 | 8.89% | −0.53 | 0.23 |
2017 | 0.85 | 12.17 | 9.05% | −0.25 | 0.47 |
2018 | 2.02 | 15.05 | 7.79% | 0.84 | 1.30 |
2019 | 2.03 | 22.91 | 7.51% | 0.31 | 1.51 |
2020 | 2.15 | 22.41 | 5.00% | 1.03 | 1.64 |
2021 | 4.68 | 38.58 | 6.66% | 2.11 | 3.65 |
2022 | 5.49 | 73.36 | 4.87% | 1.92 | 3.58 |