年份

NOPAT

TC

WACC

EVA

净利润

2014

0.39

8.95

10.13%

−0.52

0.50

2015

0.18

8.59

8.97%

−0.59

0.14

2016

0.25

8.84

8.89%

−0.53

0.23

2017

0.85

12.17

9.05%

−0.25

0.47

2018

2.02

15.05

7.79%

0.84

1.30

2019

2.03

22.91

7.51%

0.31

1.51

2020

2.15

22.41

5.00%

1.03

1.64

2021

4.68

38.58

6.66%

2.11

3.65

2022

5.49

73.36

4.87%

1.92

3.58