年份 | NOPAT | TC | WACC | EVA | 净利润 |
2014 | 1.82 | 11.13 | 8.09% | 0.91 | 0.8 |
2015 | 2.80 | 17.15 | 8.36% | 1.36 | 1.66 |
2016 | 3.26 | 24.77 | 6.62% | 1.62 | 3.15 |
2017 | 6.39 | 27.00 | 6.80% | 4.55 | 4.33 |
2018 | 8.17 | 40.01 | 6.11% | 5.72 | 5.83 |
2019 | 19.09 | 78.55 | 6.33% | 14.11 | 15.49 |
2020 | 22.59 | 166.39 | 4.84% | 14.53 | 16.81 |
2021 | 43.41 | 264.04 | 7.11% | 24.64 | 31.49 |
2022 | 54.99 | 394.89 | 4.73% | 36.31 | 36.72 |