年份

投资性住房需求增加

住房需求

初始价值

脚本1

脚本2

脚本3

初始价值

脚本1

脚本2

脚本3

2018

14,204

14,204

14,204

14,204

1.088 M

1.088 M

1.088 M

1.088 M

2019

28,566

27,709

27,137

25,709

1.135 M

1.135 M

1.135 M

1.135 M

2020

28,549

27,692

27,121

25,694

1.191 M

1.190 M

1.189 M

1.188 M

2021

24,612

23,873

23,380

22,149

1.241 M

1.239 M

1.238 M

1.235 M

2022

9800

9506

9310

8819

1.272 M

1.269 M

1.268 M

1.264 M

2023

9781

9487

9291

8801

1.285 M

1.283 M

1.281 M

1.276 M

2024

9757

9463

9268

8779

1.295 M

1.292 M

1.290 M

1.284 M

2025

9731

9438

9243

8755

1.300 M

1.297 M

1.295 M

1.289 M

2026

9703

9411

9216

8729

1.302 M

1.299 M

1.296 M

1.290 M

2027

10,786

10,461

10,244

9702

1.300 M

1.296 M

1.293 M

1.287 M

2028

10,748

10,424

10,208

9668

1.295 M

1.291 M

1.288 M

1.281 M

2029

10,707

10,384

10,169

9630

1.286 M

1.282 M

1.279 M

1.271 M

2030

10,662

10,340

10,125

9588

1.274 M

1.269 M

1.265 M

1.257 M

2031

7579

7350

7197

6815

1.257 M

1.252 M

1.248 M

1.240 M

2032

6593

6393

6260

5928

1.239 M

1.233 M

1.230 M

1.221 M

2033

6554

6355

6223

5892

1.221 M

1.215 M

1.212 M

1.202 M

2034

6520

6323

6192

5863

1.204 M

1.199 M

1.195 M

1.185 M

2035

6490

6293

6162

5835

1.189 M

1.183 M

1.179 M

1.169 M

2036

6456

6261

6130

5804

1.175 M

1.168 M

1.164 M

1.154 M

2037

6421

6226

6096

5771

1.160 M

1.154 M

1.149 M

1.139 M

2038

6381

6187

6058

5735

1.146 M

1.140 M

1.135 M

1.124 M

2039

6339

6146

6017

5695

1.133 M

1.127 M

1.122 M

1.111 M

2040

6293

6101

5973

5653

1.121 M

1.114 M

1.110 M

1.098 M

2041

7416

7179

7022

6630

1.110 M

1.103 M

1.098 M

1.086 M

2042

3251

3145

3075

2901

1.086 M

1.079 M

1.074 M

1.062 M

2043

3131

3028

2960

2790

1.059 M

1.051 M

1.047 M

1.034 M

2044

3060

2965

2901

2743

1.032 M

1.024 M

1.019 M

1.007 M

2045

3011

2917

2854

2698

1.004 M

997,352

992,274

979,592

2046

2958

2865

2803

2649

976,789

969,091

963,961

951,147

2047

2915

2824

2764

2614

956,880

949,120

943,948

931,032

2048

2881

2791

2731

2582

940,632

932,812

927,600

914,585

2049

2847

2757

2698

2550

927,833

919,954

914,702

901,590

2050

2812

2723

2665

2518

918,268

910,329

905,039

891,830