|
| 2017 | 2018 | 2019 | 2020 | 2021 |
| 税后净营业利润(万元) | 378069.48 | 390739.7 | 515379.7 | 790009.8 | 1,482,411 |
| WACC | 4.46% | 4.21% | 4.52% | 4.33% | 4.38% |
| 调整后资本(万元) | 2419399.9 | 6,657,983 | 8,239,816 | 12,718,634 | 17,813,724 |
| EVA(万元) | 270090.99 | 110330.7 | 143147.7 | 239222.2 | 702522.6 |