年份

基金收入

基金支出

当期结余

2020

41,226,761

37,669,271

3,557,490

2021

46,976,552

43,039,212

3,937,340

2022

53,226,324

48,876,104

4,350,220

2023

59,976,078

55,179,948

4,996,130

2024

67,225,815

61,950,744

5,675,071

2025

74,975,532

69,188,490

5,987,042

2026

83,225,232

76,893,188

6,832,044

2027

91,974,914

85,064,838

6,510,076

2028

101,224,577

93,703,439

6,221,138