| Month | Forecast |
| 2021-11 | 34,111.47 |
| 2021-12 | 34,194.88 |
| 2022-01 | 34,278.42 |
| 2022-02 | 34,311.86 |
| 2022-03 | 34,377.04 |
| 2022-04 | 34,466.49 |
| 2022-05 | 34,574.47 |
| 2022-06 | 34,696.62 |
| 2022-07 | 34,829.59 |
| 2022-08 | 34,970.84 |
| 2022-09 | 35,118.41 |
| 2022-10 | 35,270.82 |